NHL Buyout Calculator

Mikey Anderson

#44
age24
posD
shotl
h6'0"
w196lbs
Birthdate
May 25, 1999
Player Profile

If Mikey Anderson was bought out prior to the 2027-2028 season.

Total Cost

$16,800,000$16.80M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$11,200,000$11.20M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,400,000$1.40M
$11,200,000$11.20M / 8yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
8yrs
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
27/28
30/31
34/35
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 4
Contract End 2030-31
Buyout Length 8
Buyout End 2034-35

Buyout Summary

Abbreviated $Amounts
2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35
Original Cap Hit
$4,125,000$4.13M $4,125,000$4.13M $4,125,000$4.13M $4,125,000$4.13M - - - -
Base Salary
($4,200,000$4.20M) ($4,200,000$4.20M) ($4,200,000$4.20M) ($4,200,000$4.20M) (-) (-) (-) (-)
Total Salary ($4,200,000$4.20M) ($4,200,000$4.20M) ($4,200,000$4.20M) ($4,200,000$4.20M) (-) (-) (-) (-)
Signing Bonus - - - - - - - -
Annual Buyout Cost $1,400,000$1.40M $1,400,000$1.40M $1,400,000$1.40M $1,400,000$1.40M $1,400,000$1.40M $1,400,000$1.40M $1,400,000$1.40M $1,400,000$1.40M
Actual Cap Hit
$1,325,000$1.33M
$1,325,000$1.33M
$1,325,000$1.33M
$1,325,000$1.33M
$1,400,000$1.40M
$1,400,000$1.40M
$1,400,000$1.40M
$1,400,000$1.40M
Savings
100.0%
$2,800,000$2.80M
$2,800,000$2.80M
$2,800,000$2.80M
$2,800,000$2.80M
$-1,400,000$-1.40M
$-1,400,000$-1.40M
$-1,400,000$-1.40M
$-1,400,000$-1.40M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2031 Standard Contract
8yrs
value$33,000,000$33.00M
cap hit$4,125,000$4.13M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
Buy Out
2029-30
Buy Out
2030-31
2031
Cap Hit $4,125,000$4.13M $4,125,000$4.13M $4,125,000$4.13M $4,125,000$4.13M $4,125,000$4.13M $4,125,000$4.13M $4,125,000$4.13M $4,125,000$4.13M
UFA
32yrs
AAV $4,125,000$4.13M $4,125,000$4.13M $4,125,000$4.13M $4,125,000$4.13M $4,125,000$4.13M $4,125,000$4.13M $4,125,000$4.13M $4,125,000$4.13M
Base $1,600,000$1.60M $4,200,000$4.20M $4,200,000$4.20M $4,200,000$4.20M $4,200,000$4.20M $4,200,000$4.20M $4,200,000$4.20M $4,200,000$4.20M
Performance Bonuses - - - - - - - -
Signing Bonuses $2,000,000$2.00M - - - - - - -
Total Salary $3,600,000$3.60M $4,200,000$4.20M $4,200,000$4.20M $4,200,000$4.20M $4,200,000$4.20M $4,200,000$4.20M $4,200,000$4.20M $4,200,000$4.20M
Minors Salary $3,600,000$3.60M $4,200,000$4.20M $4,200,000$4.20M $4,200,000$4.20M $4,200,000$4.20M $4,200,000$4.20M $4,200,000$4.20M $4,200,000$4.20M
Clauses
-
-
-
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement