Mikko Koskinen buyout calculator, cap hit impact

Mikko Koskinen Buyout Cap Implications

Birthdate July 18, 1988

If Mikko Koskinen was bought out prior to the 2021-2022 season.

The annual cap hit of a buyout is calculated year by year as follows:

  • Add together the Original Cap Hit and the Contract Signing Bonus for that year
  • Subtract the Contract Total Salary for that year (base salary + signing bonus).
  • Finally, add the Annual Buyout Cost as calculated below.

He would be 32 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier

The total buyout cost would be $3,000,000
Remaining base salary
($4,500,000 * 67% buyout multiplier)
.

1 years left in contract.
Buyout applied over 2 years
(2x years remaining on contract)

Annual buyout cost of $1,500,000
(Total buyout cost/2 years)

Mikko Koskinen projected buyout 2021-2022 season
2021-2022 2022-2023
Remaining Base Salary
$4,500,000
$4,500,000 $0
Original Cap Hit $4,500,000 $0
Contract Signing Bonus $0 $0
Contract Total Salary ($4,500,000) ($0)
Annual Buyout Cost $1,500,000 $1,500,000
ACTUAL CAP HIT Edmonton Oilers logo $1,500,000 $1,500,000
Savings $3,000,000 $-1,500,000

Active Contract

Signing Team
Signing Date January 21, 2019
Signing Status UFA
Agent Markus Lehto
Standard Contract | 3 Years $13,500,000 5.52% of cap space
2019-2020 2020-2021 2021-2022
Cap Hit $4,500,000 $4,500,000 $4,500,000
UFA
AAV $4,500,000 $4,500,000 $4,500,000
Performance Bonuses $0 $0 $0
Base Salary $5,200,000 $3,300,000 $4,500,000
Signing Bonuses $0 $500,000 $0
Total Salary $5,200,000 $3,800,000 $4,500,000
Minors Salary $5,200,000 $3,800,000 $4,500,000
Clauses M-NTC M-NTC M-NTC
UFA Year
Buy It Out
15 team No Trade