NHL Buyout Calculator

Mikko Rantanen

#96
age27
posC
shotl
h6'4"
w216lbs
Birthdate
Oct 29, 1996
Player Profile

If Mikko Rantanen was bought out prior to the 2024-2025 season.

Total Cost

$6,000,000$6.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$4,000,000$4.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,000,000$2.00M
$4,000,000$4.00M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$9,250,000$9.25M -
Base Salary
($6,000,000$6.00M) (-)
Total Salary ($6,000,000$6.00M) (-)
Signing Bonus - -
Annual Buyout Cost $2,000,000$2.00M $2,000,000$2.00M
Actual Cap Hit
$5,250,000$5.25M
$2,000,000$2.00M
Savings
100.0%
$4,000,000$4.00M
$-2,000,000$-2.00M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2019-2025 Standard Contract
6yrs
value$55,500,000$55.50M
cap hit$9,250,000$9.25M
Abbreviated $Amounts
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $9,250,000$9.25M $9,250,000$9.25M $9,250,000$9.25M $9,250,000$9.25M $9,250,000$9.25M $9,250,000$9.25M
UFA
28yrs
AAV $9,250,000$9.25M $9,250,000$9.25M $9,250,000$9.25M $9,250,000$9.25M $9,250,000$9.25M $9,250,000$9.25M
Base $12,000,000$12.00M $12,000,000$12.00M $10,000,000$10.00M $6,000,000$6.00M $9,500,000$9.50M $6,000,000$6.00M
Performance Bonuses - - - - - -
Signing Bonuses - - - - - -
Total Salary $12,000,000$12.00M $12,000,000$12.00M $10,000,000$10.00M $6,000,000$6.00M $9,500,000$9.50M $6,000,000$6.00M
Minors Salary $12,000,000$12.00M $12,000,000$12.00M $10,000,000$10.00M $6,000,000$6.00M $9,500,000$9.50M $6,000,000$6.00M
Clauses
-
-
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement