NHL Buyout Calculator

Nicolai Knyzhov

#71
age26
posD
shotl
h6'3"
w223lbs
Birthdate
Mar 20, 1998
Player Profile

If Nicolai Knyzhov was bought out prior to the 2024-2025 season.

Total Cost

$1,400,000$1.40M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 26 years old at the buyout, giving him a 67% buyout multiplier.
$933,333$933K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$466,667$467K
$933,333$933K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$1,250,000$1.25M -
Base Salary
($1,400,000$1.40M) (-)
Total Salary ($1,400,000$1.40M) (-)
Signing Bonus - -
Annual Buyout Cost $466,667$467K $466,667$467K
Actual Cap Hit
$316,667$317K
$466,667$467K
Savings
100.0%
$933,333$933K
$-466,667$-467K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$2,500,000$2.50M
cap hit$1,250,000$1.25M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
2025
Cap Hit $1,250,000$1.25M $1,250,000$1.25M
UFA
27yrs
AAV $1,250,000$1.25M $1,250,000$1.25M
Base $1,100,000$1.10M $1,400,000$1.40M
Performance Bonuses - -
Signing Bonuses - -
Total Salary $1,100,000$1.10M $1,400,000$1.40M
Minors Salary $1,100,000$1.10M $1,400,000$1.40M
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement