NHL Buyout Calculator

Noah Dobson

#8
age24
posD
shotr
h6'4"
w194lbs
Birthdate
Jan 7, 2000
Player Profile

If Noah Dobson was bought out prior to the 2024-2025 season.

Total Cost

$4,000,000$4.00M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$1,333,333$1.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$666,667$667K
 $1,333,333$1.33M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
 $4,000,000$4.00M -
Base Salary
 ($4,000,000$4.00M) (-)
Total Salary ($4,000,000$4.00M) (-)
Signing Bonus - -
Annual Buyout Cost $666,667$667K $666,667$667K
Actual Cap Hit
$666,667$667K
$666,667$667K
Savings
100.0%
$3,333,333$3.33M
$-666,667$-667K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2025 Standard Contract
3yrs
value$12,000,000$12.00M
cap hit$4,000,000$4.00M
Abbreviated $Amounts
2022-23
2023-24
 Buy Out
2024-25
2025
Cap Hit $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
RFA
25yrs
AAV $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
Base $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
Minors Salary $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
Clauses
-
-
-
UFA Year
PuckPedia
Apr 19
PuckPedia
RT @MoneyPuckdotcom: Best goalies of the regular season t.co/RtBkDPbkvW t.co/33fCjjcMW8
PuckPedia
Apr 19
PuckPedia
Shea cleared waivers t.co/qtHQQvDM44
Advertisement
Advertisement
Advertisement