Olen Zellweger buyout calculator, cap hit impact
Olen Zellweger Buyout Cap Implications
Birthdate September 10, 2003
If Olen Zellweger was bought out prior to the 2023-2024 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He would be 19 years old at the buyout giving him a 33% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost would be $813,333
Remaining base salary
($2,440,000 * 33% buyout multiplier).
3 years left in contract.
Buyout applied over 6 years
(2x years remaining on contract)
Annual buyout cost of $135,556
(Total buyout cost/6 years)
Olen Zellweger projected buyout 2023-2024 season

Birthdate September 10, 2003
If Olen Zellweger was bought out prior to the 2023-2024 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He would be 19 years old at the buyout giving him a 33% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost would be $813,333
Remaining base salary
($2,440,000 * 33% buyout multiplier).
3 years left in contract.
Buyout applied over 6 years
(2x years remaining on contract)
Annual buyout cost of $135,556
(Total buyout cost/6 years)
Olen Zellweger projected buyout 2023-2024 season
Active Contract
Entry Level Contract | 3 Years $2,532,501 1.07% of cap space
2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 | ||
---|---|---|---|---|---|---|
Cap Hit | $897,500 | $866,667 | $844,167 | $844,167 | $844,167 | RFA |
AAV | $925,000 | $894,167 | $863,334 | $863,334 | $863,334 | |
Performance Bonuses | $0 | $0 | $57,500 | $0 | $0 | |
Base Salary | $0 | $0 | $775,000 | $832,500 | $832,500 | |
Signing Bonuses | $92,500 | $92,500 | $92,500 | $0 | $0 | |
Total Salary | $92,500 | $92,500 | $867,500 | $832,500 | $832,500 | |
Minors Salary | $0 | $0 | $80,000 | $80,000 | $80,000 | |
Clauses | ENTRY-LEVEL SLIDE |
ENTRY-LEVEL SLIDE |
||||
UFA Year | ||||||
Buy It Out | Buy It Out | Buy It Out | ||||