NHL Buyout Calculator

Patrik Laine

#29
age25
posLW
shotr
h6'5"
w216lbs
Birthdate
Apr 19, 1998
Player Profile

If Patrik Laine was bought out prior to the 2024-2025 season.

Total Cost

$14,200,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 26 years old at the buyout, giving him a 67% buyout multiplier.
$9,466,667
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,366,667
$9.5M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-2026
Buyout Length 4
Buyout End 2027-2028

Buyout Summary

2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$8.7M $8.7M - -
Base Salary
( $7.1M) ( $7.1M) (-) (-)
Total Salary ( $9.1M) ( $9.1M) (-) (-)
Signing Bonus $2.0M $2.0M - -
Annual Buyout Cost $2.4M $2.4M $2.4M $2.4M
ACTUAL CAP HIT
$4.0M
$4.0M
$2.4M
$2.4M
Savings
100.0%
$4.7M
$4.7M
$-2.4M
$-2.4M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2026 Standard Contract
4yrs
value$34.8M
cap hit$8.7M
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $8.7M $8.7M $8.7M $8.7M
UFA
28yrs
AAV $8.7M $8.7M $8.7M $8.7M
Base $5.5M $7.1M $7.1M $7.1M
Performance Bonuses - - - -
Signing Bonuses $2.0M $2.0M $2.0M $2.0M
Total Salary $7.5M $9.1M $9.1M $9.1M
Minors Salary $7.5M $9.1M $9.1M $9.1M
Clauses
-
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement