NHL Buyout Calculator

Patrik Laine

#29
age26
posLW
shotr
h6'5"
w216lbs
Birthdate
Apr 19, 1998
Player Profile

If Patrik Laine was bought out prior to the 2025-2026 season.

Total Cost

$7,100,000$7.10M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$4,733,333$4.73M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,366,667$2.37M
$4,733,333$4.73M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27
Original Cap Hit
$8,700,000$8.70M -
Base Salary
($7,100,000$7.10M) (-)
Total Salary ($9,100,000$9.10M) (-)
Signing Bonus $2,000,000$2.00M -
Annual Buyout Cost $2,366,667$2.37M $2,366,667$2.37M
Actual Cap Hit
$3,966,667$3.97M
$2,366,667$2.37M
Savings
100.0%
$4,733,333$4.73M
$-2,366,667$-2.37M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2026 Standard Contract
4yrs
value$34,800,000$34.80M
cap hit$8,700,000$8.70M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $8,700,000$8.70M $8,700,000$8.70M $8,700,000$8.70M $8,700,000$8.70M
UFA
28yrs
AAV $8,700,000$8.70M $8,700,000$8.70M $8,700,000$8.70M $8,700,000$8.70M
Base $5,500,000$5.50M $7,100,000$7.10M $7,100,000$7.10M $7,100,000$7.10M
Performance Bonuses - - - -
Signing Bonuses $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M
Total Salary $7,500,000$7.50M $9,100,000$9.10M $9,100,000$9.10M $9,100,000$9.10M
Minors Salary $7,500,000$7.50M $9,100,000$9.10M $9,100,000$9.10M $9,100,000$9.10M
Clauses
-
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement