NHL Buyout Calculator

Pavel Buchnevich

#89
age29
posRW
shotl
h6'1"
w196lbs
Birthdate
Apr 17, 1995
Player Profile

If Pavel Buchnevich was bought out prior to the 2024-2025 season.

Total Cost

$6,300,000$6.30M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$4,200,000$4.20M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,100,000$2.10M
$4,200,000$4.20M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$5,800,000$5.80M -
Base Salary
($6,300,000$6.30M) (-)
Total Salary ($6,300,000$6.30M) (-)
Signing Bonus - -
Annual Buyout Cost $2,100,000$2.10M $2,100,000$2.10M
Actual Cap Hit
$1,600,000$1.60M
$2,100,000$2.10M
Savings
100.0%
$4,200,000$4.20M
$-2,100,000$-2.10M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2025 Standard Contract
4yrs
value$23,200,000$23.20M
cap hit$5,800,000$5.80M
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $5,800,000$5.80M $5,800,000$5.80M $5,800,000$5.80M $5,800,000$5.80M
UFA
30yrs
AAV $5,800,000$5.80M $5,800,000$5.80M $5,800,000$5.80M $5,800,000$5.80M
Base $4,500,000$4.50M $5,500,000$5.50M $6,900,000$6.90M $6,300,000$6.30M
Performance Bonuses - - - -
Signing Bonuses - - - -
Total Salary $4,500,000$4.50M $5,500,000$5.50M $6,900,000$6.90M $6,300,000$6.30M
Minors Salary $4,500,000$4.50M $5,500,000$5.50M $6,900,000$6.90M $6,300,000$6.30M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement