NHL Buyout Calculator

Rasmus Andersson

#4
age27
posD
shotr
h6'0"
w214lbs
Birthdate
Oct 27, 1996
Player Profile

If Rasmus Andersson was bought out prior to the 2024-2025 season.

Total Cost

$9,100,000$9.10M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$6,066,667$6.07M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,516,667$1.52M
$6,066,667$6.07M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$4,550,000$4.55M $4,550,000$4.55M - -
Base Salary
($4,550,000$4.55M) ($4,550,000$4.55M) (-) (-)
Total Salary ($4,550,000$4.55M) ($4,550,000$4.55M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,516,667$1.52M $1,516,667$1.52M $1,516,667$1.52M $1,516,667$1.52M
Actual Cap Hit
$1,516,667$1.52M
$1,516,667$1.52M
$1,516,667$1.52M
$1,516,667$1.52M
Savings
100.0%
$3,033,333$3.03M
$3,033,333$3.03M
$-1,516,667$-1.52M
$-1,516,667$-1.52M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2020-2026 Standard Contract
6yrs
value$27,300,000$27.30M
cap hit$4,550,000$4.55M
Abbreviated $Amounts
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $4,550,000$4.55M $4,550,000$4.55M $4,550,000$4.55M $4,550,000$4.55M $4,550,000$4.55M $4,550,000$4.55M
UFA
29yrs
AAV $4,550,000$4.55M $4,550,000$4.55M $4,550,000$4.55M $4,550,000$4.55M $4,550,000$4.55M $4,550,000$4.55M
Base $5,050,000$5.05M $4,050,000$4.05M $4,550,000$4.55M $4,550,000$4.55M $4,550,000$4.55M $4,550,000$4.55M
Performance Bonuses - - - - - -
Signing Bonuses - - - - - -
Total Salary $5,050,000$5.05M $4,050,000$4.05M $4,550,000$4.55M $4,550,000$4.55M $4,550,000$4.55M $4,550,000$4.55M
Minors Salary $5,050,000$5.05M $4,050,000$4.05M $4,550,000$4.55M $4,550,000$4.55M $4,550,000$4.55M $4,550,000$4.55M
Clauses
-
-
-
-
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement