NHL Buyout Calculator

Rasmus Ristolainen

#55
age29
posD
shotr
h6'4"
w220lbs
Birthdate
Oct 27, 1994
Player Profile

If Rasmus Ristolainen was bought out prior to the 2025-2026 season.

Total Cost

$9,500,000$9.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 30 years old at the buyout, giving him a 67% buyout multiplier.
$6,333,333$6.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,583,333$1.58M
$6,333,333$6.33M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$5,100,000$5.10M $5,100,000$5.10M - -
Base Salary
($5,500,000$5.50M) ($4,000,000$4.00M) (-) (-)
Total Salary ($5,500,000$5.50M) ($4,000,000$4.00M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,583,333$1.58M $1,583,333$1.58M $1,583,333$1.58M $1,583,333$1.58M
Actual Cap Hit
$1,183,333$1.18M
$2,683,333$2.68M
$1,583,333$1.58M
$1,583,333$1.58M
Savings
100.0%
$3,916,667$3.92M
$2,416,667$2.42M
$-1,583,333$-1.58M
$-1,583,333$-1.58M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2027 Standard Contract
5yrs
value$25,500,000$25.50M
cap hit$5,100,000$5.10M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $5,100,000$5.10M $5,100,000$5.10M $5,100,000$5.10M $5,100,000$5.10M $5,100,000$5.10M
UFA
32yrs
AAV $5,100,000$5.10M $5,100,000$5.10M $5,100,000$5.10M $5,100,000$5.10M $5,100,000$5.10M
Base $4,000,000$4.00M $5,500,000$5.50M $6,500,000$6.50M $5,500,000$5.50M $4,000,000$4.00M
Performance Bonuses - - - - -
Signing Bonuses - - - - -
Total Salary $4,000,000$4.00M $5,500,000$5.50M $6,500,000$6.50M $5,500,000$5.50M $4,000,000$4.00M
Minors Salary $4,000,000$4.00M $5,500,000$5.50M $6,500,000$6.50M $5,500,000$5.50M $4,000,000$4.00M
Clauses
-
-
-
-
-
UFA Year

Advertisement
Advertisement