NHL Buyout Calculator

Robby Fabbri

#14
age28
posC
shotl
h5'11"
w185lbs
Birthdate
Jan 22, 1996
Player Profile

If Robby Fabbri was bought out prior to the 2024-2025 season.

Total Cost

$4,250,000$4.25M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$2,833,333$2.83M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,416,667$1.42M
$2,833,333$2.83M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$4,000,000$4.00M -
Base Salary
($4,250,000$4.25M) (-)
Total Salary ($4,250,000$4.25M) (-)
Signing Bonus - -
Annual Buyout Cost $1,416,667$1.42M $1,416,667$1.42M
Actual Cap Hit
$1,166,667$1.17M
$1,416,667$1.42M
Savings
100.0%
$2,833,333$2.83M
$-1,416,667$-1.42M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2025 Standard Contract
3yrs
value$12,000,000$12.00M
cap hit$4,000,000$4.00M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
UFA
29yrs
AAV $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
Base $3,000,000$3.00M $4,250,000$4.25M $4,250,000$4.25M
Performance Bonuses - - -
Signing Bonuses $500,000$500K - -
Total Salary $3,500,000$3.50M $4,250,000$4.25M $4,250,000$4.25M
Minors Salary $3,500,000$3.50M $4,250,000$4.25M $4,250,000$4.25M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement