NHL Buyout Calculator

Robin Lehner

#90
age32
posG
shot
h6'4"
w240lbs
Birthdate
Jul 24, 1991
Player Profile

If Robin Lehner was bought out prior to the 2024-2025 season.

Total Cost

$4,500,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$3,000,000
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,500,000
$3.0M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-2025
Buyout Length 2
Buyout End 2025-2026

Buyout Summary

2024-25 2025-26
Original Cap Hit
$5.0M -
Base Salary
( $4.5M) (-)
Total Salary ( $4.5M) (-)
Signing Bonus - -
Annual Buyout Cost $1.5M $1.5M
ACTUAL CAP HIT
$2.0M
$1.5M
Savings
100.0%
$3.0M
$-1.5M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2020-2025 Standard Contract
5yrs
value$25.0M
cap hit$5.0M
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $5.0M $5.0M $5.0M $5.0M $5.0M
UFA
33yrs
AAV $5.0M $5.0M $5.0M $5.0M $5.0M
Base $1.0M $5.0M $6.5M $6.0M $4.5M
Performance Bonuses - - - - -
Signing Bonuses $2.0M - - - -
Total Salary $3.0M $5.0M $6.5M $6.0M $4.5M
Minors Salary $3.0M $5.0M $6.5M $6.0M $4.5M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement