NHL Buyout Calculator

Rudolfs Balcers

#38
age27
posLW
shotl
h5'11"
w181lbs
Birthdate
Apr 8, 1997
Player Profile

If Rudolfs Balcers was bought out prior to the 2022-2023 season.

Total Cost

$1,850,000$1.85M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$616,667$617K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$308,333$308K
$616,667$617K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
22/23
23/24
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2022-23
Buyout Length 2
Buyout End 2023-24

Buyout Summary

Abbreviated $Amounts
2022-23 2023-24
Original Cap Hit
$1,550,000$1.55M -
Base Salary
($1,850,000$1.85M) (-)
Total Salary ($1,850,000$1.85M) (-)
Signing Bonus - -
Annual Buyout Cost $308,333$308K $308,333$308K
Actual Cap Hit
$8,333$8K
$308,333$308K
Savings
100.0%
$1,541,667$1.54M
$-308,333$-308K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement