NHL Buyout Calculator

Ryan Murphy

#24
age31
posD
shotr
h5'11"
w183lbs
Birthdate
Mar 31, 1993
Player Profile

If Ryan Murphy was bought out prior to the 2017-2018 season.

Total Cost

$825,000$825K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$275,000$275K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$137,500$138K
$275,000$275K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
17/18
18/19
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2017-18
Buyout Length 2
Buyout End 2018-19

Buyout Summary

Abbreviated $Amounts
2017-18 2018-19
Original Cap Hit
$787,500$788K -
Base Salary
($825,000$825K) (-)
Total Salary ($825,000$825K) (-)
Signing Bonus - -
Annual Buyout Cost $137,500$138K $137,500$138K
Actual Cap Hit
$100,000$100K
$137,500$138K
Savings
100.0%
$687,500$688K
$-137,500$-138K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement