Ryan Murphy buyout calculator, cap hit impact

Ryan Murphy Buyout Cap Implications

Birthdate March 31, 1993

Ryan Murphy was bought by Calgary Flames logo out prior to the 2017-2018 season.

The annual cap hit of a buyout is calculated year by year as follows:

  • Add together the Original Cap Hit and the Contract Signing Bonus for that year
  • Subtract the Contract Total Salary for that year (base salary + signing bonus).
  • Finally, add the Annual Buyout Cost as calculated below.

He was 24 years old at the buyout giving him a 33% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier

The total buyout cost was $275,000
Remaining base salary
($825,000 * 33% buyout multiplier)
.

1 years left in contract.
Buyout applied over 2 years
(2x years remaining on contract)

Annual buyout cost of $137,500
(Total buyout cost/2 years)

Ryan Murphy buyout details 2017-2018 season
2017-2018 2018-2019
Remaining Base Salary
$825,000
$825,000 $0
Original Cap Hit $787,500 $0
Contract Signing Bonus $0 $0
Contract Total Salary ($825,000) ($0)
Annual Buyout Cost $137,500 $137,500
ACTUAL CAP HIT Calgary Flames logo $100,000 $137,500
Savings $687,500 $-137,500

Active Contract

Signing Team
Signing Date July 28, 2021
Signing Status UFA no QO
Agent Ian Pulver
Standard Contract | 1 Years $800,000 0.98% of cap space
2021-2022
Cap Hit $800,000
UFA
AAV $800,000
Performance Bonuses $0
Base Salary $800,000
Signing Bonuses $0
Total Salary $800,000
Minors Salary $300,000
Clauses
UFA Year
Buy It Out