NHL Buyout Calculator

Ryan Pulock

#6
age29
posD
shotr
h6'2"
w216lbs
Birthdate
Oct 6, 1994
Player Profile

If Ryan Pulock was bought out prior to the 2024-2025 season.

Total Cost

$36,900,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$24,600,000
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,050,000
$24.6M / 12yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
12yrs
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
$
$
24/25
29/30
35/36
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 6
Contract End 2029-2030
Buyout Length 12
Buyout End 2035-2036

Buyout Summary

2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2035-36
Original Cap Hit
$6.2M $6.2M $6.2M $6.2M $6.2M $6.2M - - - - - -
Base Salary
( $6.2M) ( $6.2M) ( $6.2M) ( $6.2M) ( $6.2M) ( $6.2M) (-) (-) (-) (-) (-) (-)
Total Salary ( $6.2M) ( $6.2M) ( $6.2M) ( $6.2M) ( $6.2M) ( $6.2M) (-) (-) (-) (-) (-) (-)
Signing Bonus - - - - - - - - - - - -
Annual Buyout Cost $2.1M $2.1M $2.1M $2.1M $2.1M $2.1M $2.1M $2.1M $2.1M $2.1M $2.1M $2.1M
ACTUAL CAP HIT
$2.1M
$2.1M
$2.1M
$2.1M
$2.1M
$2.1M
$2.1M
$2.1M
$2.1M
$2.1M
$2.1M
$2.1M
Savings
100.0%
$4.1M
$4.1M
$4.1M
$4.1M
$4.1M
$4.1M
$-2.1M
$-2.1M
$-2.1M
$-2.1M
$-2.1M
$-2.1M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2030 Standard Contract
8yrs
value$49.2M
cap hit$6.2M
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
Buy Out
2029-30
2030
Cap Hit $6.2M $6.2M $6.2M $6.2M $6.2M $6.2M $6.2M $6.2M
UFA
35yrs
AAV $6.2M $6.2M $6.2M $6.2M $6.2M $6.2M $6.2M $6.2M
Base $6.2M $6.2M $6.2M $6.2M $6.2M $6.2M $6.2M $6.2M
Performance Bonuses - - - - - - - -
Signing Bonuses - - - - - - - -
Total Salary $6.2M $6.2M $6.2M $6.2M $6.2M $6.2M $6.2M $6.2M
Minors Salary $6.2M $6.2M $6.2M $6.2M $6.2M $6.2M $6.2M $6.2M
Clauses
NTC
NTC
NTC
NTC
NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement