NHL Buyout Calculator

Ryan Pulock

#6
age29
posD
shotr
h6'2"
w216lbs
Birthdate
Oct 6, 1994
Player Profile

If Ryan Pulock was bought out prior to the 2026-2027 season.

Total Cost

$24,600,000$24.60M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$16,400,000$16.40M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,050,000$2.05M
$16,400,000$16.40M / 8yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
8yrs
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
26/27
29/30
33/34
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 4
Contract End 2029-30
Buyout Length 8
Buyout End 2033-34

Buyout Summary

Abbreviated $Amounts
2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Original Cap Hit
$6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M - - - -
Base Salary
($6,150,000$6.15M) ($6,150,000$6.15M) ($6,150,000$6.15M) ($6,150,000$6.15M) (-) (-) (-) (-)
Total Salary ($6,150,000$6.15M) ($6,150,000$6.15M) ($6,150,000$6.15M) ($6,150,000$6.15M) (-) (-) (-) (-)
Signing Bonus - - - - - - - -
Annual Buyout Cost $2,050,000$2.05M $2,050,000$2.05M $2,050,000$2.05M $2,050,000$2.05M $2,050,000$2.05M $2,050,000$2.05M $2,050,000$2.05M $2,050,000$2.05M
Actual Cap Hit
$2,050,000$2.05M
$2,050,000$2.05M
$2,050,000$2.05M
$2,050,000$2.05M
$2,050,000$2.05M
$2,050,000$2.05M
$2,050,000$2.05M
$2,050,000$2.05M
Savings
100.0%
$4,100,000$4.10M
$4,100,000$4.10M
$4,100,000$4.10M
$4,100,000$4.10M
$-2,050,000$-2.05M
$-2,050,000$-2.05M
$-2,050,000$-2.05M
$-2,050,000$-2.05M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2030 Standard Contract
8yrs
value$49,200,000$49.20M
cap hit$6,150,000$6.15M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
Buy Out
2029-30
2030
Cap Hit $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M
UFA
35yrs
AAV $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M
Base $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M
Performance Bonuses - - - - - - - -
Signing Bonuses - - - - - - - -
Total Salary $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M
Minors Salary $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M $6,150,000$6.15M
Clauses
NTC
NTC
NTC
NTC
NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement