NHL Buyout Calculator

Ryan Spooner

#51
age32
posC
shotl
h6'0"
w198lbs
Birthdate
Jan 30, 1992
Player Profile

If Ryan Spooner was bought out prior to the 2019-2020 season.

Total Cost

$4,000,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$2,666,667
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,333,333
$2.7M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost

Retained Salary

This contract has retained salary from a previous trade. The buyout costs, and savings are split between the teams as shown below.
2yrs
-$
-$
$
19/20
20/21
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2019-2020
Buyout Length 2
Buyout End 2020-2021

Buyout Summary

2019-20 2020-21
Original Cap Hit
$4.0M -
Base Salary
( $4.0M) (-)
Total Salary ( $4.0M) (-)
Signing Bonus - -
Annual Buyout Cost $1.3M $1.3M
ACTUAL CAP HIT
$1.0M
$1.0M
Savings
77.5%
$2.1M
$-1.0M
ACTUAL CAP HIT
$300K
$300K
Savings 22.5%
$600K
$-300K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement