NHL Buyout Calculator

Ryan Strome

#16
age30
posC
shotr
h6'1"
w192lbs
Birthdate
Jul 11, 1993
Player Profile

If Ryan Strome was bought out prior to the 2025-2026 season.

Total Cost

$10,000,000$10.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$6,666,667$6.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,666,667$1.67M
$6,666,667$6.67M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$5,000,000$5.00M $5,000,000$5.00M - -
Base Salary
($5,000,000$5.00M) ($5,000,000$5.00M) (-) (-)
Total Salary ($5,000,000$5.00M) ($5,000,000$5.00M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,666,667$1.67M $1,666,667$1.67M $1,666,667$1.67M $1,666,667$1.67M
Actual Cap Hit
$1,666,667$1.67M
$1,666,667$1.67M
$1,666,667$1.67M
$1,666,667$1.67M
Savings
100.0%
$3,333,333$3.33M
$3,333,333$3.33M
$-1,666,667$-1.67M
$-1,666,667$-1.67M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2027 Standard Contract
5yrs
value$25,000,000$25.00M
cap hit$5,000,000$5.00M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
UFA
33yrs
AAV $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
Base $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
Performance Bonuses - - - - -
Signing Bonuses - - - - -
Total Salary $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
Minors Salary $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
Clauses
-
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement