NHL Buyout Calculator

Sam Malinski

#70
age25
posD
shotr
h5'11"
w190lbs
Birthdate
Jul 27, 1998
Player Profile

If Sam Malinski was bought out prior to the 2024-2025 season.

Total Cost

$775,000
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$258,333
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167
$258K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-2025
Buyout Length 2
Buyout End 2025-2026

Buyout Summary

2024-25 2025-26
Original Cap Hit
$850K -
Base Salary
( $775K) (-)
Total Salary ( $850K) (-)
Signing Bonus $75K -
Annual Buyout Cost $129K $129K
ACTUAL CAP HIT
$204K
$129K
Savings
100.0%
$646K
$-129K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$1.7M
cap hit$850K
2023-24
Buy Out
2024-25
2025
Cap Hit $850K $850K
RFA
26yrs
AAV $850K $850K
Base $775K $775K
Performance Bonuses - -
Signing Bonuses $75K $75K
Total Salary $850K $850K
Minors Salary $150K $150K
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement