NHL Buyout Calculator

Samuel Girard

#49
age25
posD
shotl
h5'10"
w170lbs
Birthdate
May 12, 1998
Player Profile

If Samuel Girard was bought out prior to the 2024-2025 season.

Total Cost

$15,000,000$15.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 26 years old at the buyout, giving him a 67% buyout multiplier.
$10,000,000$10.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,666,667$1.67M
$10,000,000$10.00M / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
24/25
26/27
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2026-27
Buyout Length 6
Buyout End 2029-30

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Original Cap Hit
$5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M - - -
Base Salary
($5,000,000$5.00M) ($5,000,000$5.00M) ($5,000,000$5.00M) (-) (-) (-)
Total Salary ($5,000,000$5.00M) ($5,000,000$5.00M) ($5,000,000$5.00M) (-) (-) (-)
Signing Bonus - - - - - -
Annual Buyout Cost $1,666,667$1.67M $1,666,667$1.67M $1,666,667$1.67M $1,666,667$1.67M $1,666,667$1.67M $1,666,667$1.67M
Actual Cap Hit
$1,666,667$1.67M
$1,666,667$1.67M
$1,666,667$1.67M
$1,666,667$1.67M
$1,666,667$1.67M
$1,666,667$1.67M
Savings
100.0%
$3,333,333$3.33M
$3,333,333$3.33M
$3,333,333$3.33M
$-1,666,667$-1.67M
$-1,666,667$-1.67M
$-1,666,667$-1.67M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2020-2027 Standard Contract
7yrs
value$35,000,000$35.00M
cap hit$5,000,000$5.00M
Abbreviated $Amounts
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
UFA
29yrs
AAV $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
Base $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
Performance Bonuses - - - - - - -
Signing Bonuses - - - - - - -
Total Salary $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
Minors Salary $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
Clauses
-
-
-
-
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement