NHL Buyout Calculator

Scott Darling

#33
age35
posG
shot
h6'5"
w227lbs
Birthdate
Dec 22, 1988
Player Profile

If Scott Darling was bought out prior to the 2019-2020 season.

Total Cost

$7,100,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 30 years old at the buyout, giving him a 67% buyout multiplier.
$4,733,333
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,183,333
$4.7M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
19/20
20/21
22/23
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2020-2021
Buyout Length 4
Buyout End 2022-2023

Buyout Summary

2019-20 2020-21 2021-22 2022-23
Original Cap Hit
$4.2M $4.2M - -
Base Salary
( $4.1M) ( $3.0M) (-) (-)
Total Salary ( $4.1M) ( $3.0M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1.2M $1.2M $1.2M $1.2M
ACTUAL CAP HIT
$1.2M
$2.3M
$1.2M
$1.2M
Savings
100.0%
$2.9M
$1.8M
$-1.2M
$-1.2M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement