NHL Buyout Calculator

Sean Couturier

#14
age31
posC
shotl
h6'4"
w212lbs
Birthdate
Dec 7, 1992
Player Profile

If Sean Couturier was bought out prior to the 2024-2025 season.

Total Cost

$14,250,000$14.25M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$9,500,000$9.50M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$791,667$792K
 $9,500,000$9.50M / 12yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
12yrs
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
$
$
24/25
29/30
35/36
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 6
Contract End 2029-30
Buyout Length 12
Buyout End 2035-36

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2035-36
Original Cap Hit
 $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M - - - - - -
Base Salary
 ($4,000,000$4.00M) ($4,000,000$4.00M) ($1,750,000$1.75M) ($1,500,000$1.50M) ($1,500,000$1.50M) ($1,500,000$1.50M) (-) (-) (-) (-) (-) (-)
Total Salary ($9,000,000$9.00M) ($9,000,000$9.00M) ($7,750,000$7.75M) ($6,500,000$6.50M) ($6,500,000$6.50M) ($6,500,000$6.50M) (-) (-) (-) (-) (-) (-)
Signing Bonus $5,000,000$5.00M $5,000,000$5.00M $6,000,000$6.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M - - - - - -
Annual Buyout Cost $791,667$792K $791,667$792K $791,667$792K $791,667$792K $791,667$792K $791,667$792K $791,667$792K $791,667$792K $791,667$792K $791,667$792K $791,667$792K $791,667$792K
Actual Cap Hit
$4,541,667$4.54M
$4,541,667$4.54M
$6,791,667$6.79M
$7,041,667$7.04M
$7,041,667$7.04M
$7,041,667$7.04M
$791,667$792K
$791,667$792K
$791,667$792K
$791,667$792K
$791,667$792K
$791,667$792K
Savings
100.0%
$3,208,333$3.21M
$3,208,333$3.21M
$958,333$958K
$708,333$708K
$708,333$708K
$708,333$708K
$-791,667$-792K
$-791,667$-792K
$-791,667$-792K
$-791,667$-792K
$-791,667$-792K
$-791,667$-792K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2030 Standard Contract
8yrs
value$62,000,000$62.00M
cap hit$7,750,000$7.75M
Abbreviated $Amounts
2022-23
2023-24
 Buy Out
2024-25
 Buy Out
2025-26
 Buy Out
2026-27
 Buy Out
2027-28
 Buy Out
2028-29
 Buy Out
2029-30
2030
Cap Hit $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M
UFA
37yrs
AAV $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M
Base $1,750,000$1.75M $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M $1,750,000$1.75M $1,500,000$1.50M $1,500,000$1.50M $1,500,000$1.50M
Performance Bonuses - - - - - - - -
Signing Bonuses $6,000,000$6.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $6,000,000$6.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
Total Salary $7,750,000$7.75M $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M $7,750,000$7.75M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M
Minors Salary $7,750,000$7.75M $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M $7,750,000$7.75M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M
Clauses
NMC
NMC
NMC
NMC
NMC
NMC
NMC
M-NTC
UFA Year
PuckPedia
Apr 24
PuckPedia
The #SeaKraken signed '23 3rd Round Pick LD Caden Price to 3 year ELC Yr 1: 775K Salary, 92.5K Signing Bonus, 57.5K GP Bonus, 77.5K Minors Yr 2 & 3: 775/90/35/80 Cap Hit 866K, AAV 908K Rep'd by Jason Davidson @tcnewsfeed t.co/UbnPkSd3FT
PuckPedia
Apr 24
PuckPedia
A record 22 teams (69% of teams) used LTIR this season, and 15 finished over the $83.5M salary cap. 11 teams (& maybe 12) will lose cap space next year as their performance bonuses earned this year create a carryover overage next season Read about it: t.co/pgv5639r5C
Advertisement
Advertisement
Advertisement