NHL Buyout Calculator

Sean Couturier

#14
age31
posC
shotl
h6'4"
w212lbs
Birthdate
Dec 7, 1992
Player Profile

If Sean Couturier was bought out prior to the 2029-2030 season.

Total Cost

$1,500,000$1.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 36 years old at the buyout, giving him a 67% buyout multiplier.
$1,000,000$1.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$500,000$500K
$1,000,000$1.00M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
29/30
30/31
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2029-30
Buyout Length 2
Buyout End 2030-31

Buyout Summary

Abbreviated $Amounts
2029-30 2030-31
Original Cap Hit
$7,750,000$7.75M -
Base Salary
($1,500,000$1.50M) (-)
Total Salary ($6,500,000$6.50M) (-)
Signing Bonus $5,000,000$5.00M -
Annual Buyout Cost $500,000$500K $500,000$500K
Actual Cap Hit
$6,750,000$6.75M
$500,000$500K
Savings
100.0%
$1,000,000$1.00M
$-500,000$-500K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2030 Standard Contract
8yrs
value$62,000,000$62.00M
cap hit$7,750,000$7.75M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
Buy Out
2029-30
2030
Cap Hit $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M
UFA
37yrs
AAV $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M $7,750,000$7.75M
Base $1,750,000$1.75M $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M $1,750,000$1.75M $1,500,000$1.50M $1,500,000$1.50M $1,500,000$1.50M
Performance Bonuses - - - - - - - -
Signing Bonuses $6,000,000$6.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $6,000,000$6.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
Total Salary $7,750,000$7.75M $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M $7,750,000$7.75M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M
Minors Salary $7,750,000$7.75M $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M $7,750,000$7.75M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M
Clauses
NMC
NMC
NMC
NMC
NMC
NMC
NMC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement