NHL Buyout Calculator

Sergei Bobrovsky

#72
age35
posG
shot
h6'2"
w183lbs
Birthdate
Sep 20, 1988
Player Profile

If Sergei Bobrovsky was bought out prior to the 2024-2025 season.

Total Cost

$10,000,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 35 years old at the buyout, giving him a 67% buyout multiplier.
$6,666,667
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,666,667
$6.7M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-2026
Buyout Length 4
Buyout End 2027-2028

Buyout Summary

2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$10.0M $10.0M - -
Base Salary
( $5.0M) ( $5.0M) (-) (-)
Total Salary ( $6.5M) ( $6.0M) (-) (-)
Signing Bonus $1.5M $1.0M - -
Annual Buyout Cost $1.7M $1.7M $1.7M $1.7M
ACTUAL CAP HIT
$6.7M
$6.7M
$1.7M
$1.7M
Savings
100.0%
$3.3M
$3.3M
$-1.7M
$-1.7M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2019-2026 Standard Contract
7yrs
value$70.0M
cap hit$10.0M
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $10.0M $10.0M $10.0M $10.0M $10.0M $10.0M $10.0M
UFA
37yrs
AAV $10.0M $10.0M $10.0M $10.0M $10.0M $10.0M $10.0M
Base $4.0M $6.0M $6.0M $6.0M $5.0M $5.0M $5.0M
Performance Bonuses - - - - - - -
Signing Bonuses $7.5M $6.0M $6.0M $6.0M $5.0M $1.5M $1.0M
Total Salary $11.5M $12.0M $12.0M $12.0M $10.0M $6.5M $6.0M
Minors Salary $11.5M $12.0M $12.0M $12.0M $10.0M $6.5M $6.0M
Clauses
NMC
NMC
NMC
NMC
NMC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement