NHL Buyout Calculator

Shakir Mukhamadullin

#85
age22
posD
shotl
h6'4"
w190lbs
Birthdate
Jan 10, 2002
Player Profile

If Shakir Mukhamadullin was bought out prior to the 2024-2025 season.

Total Cost

$832,500$833K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 22 years old at the buyout, giving him a 33% buyout multiplier.
$277,500$278K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$138,750$139K
$277,500$278K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
Shakir Mukhamadullin
2024-25 2025-26
Original Cap Hit
$894,167$894K -
Base Salary
($832,500$833K) (-)
Total Salary ($832,500$833K) (-)
Signing Bonus - -
Annual Buyout Cost $138,750$139K $138,750$139K
Actual Cap Hit
$200,417$200K
$138,750$139K
Savings
100.0%
$693,750$694K
$-138,750$-139K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2025 Entry Level Contract
3yrs
value$2,682,501$2.68M
cap hit$894,167$894K
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $925,000$925K $894,167$894K $894,167$894K $894,167$894K RFAage 23
AAV $1,325,000$1.33M $1,294,167$1.29M $1,294,167$1.29M $1,294,167$1.29M
Base - $832,500$833K $832,500$833K $832,500$833K
Performance Bonuses - $400,000$400K $400,000$400K $400,000$400K
Signing Bonuses $92,500$93K $92,500$93K $92,500$93K -
Total Salary $92,500$93K $925,000$925K $925,000$925K $832,500$833K
Minors Salary - $80,000$80K $80,000$80K $80,000$80K
Clauses
-
-
-
-
UFA Year
Slide Year

Advertisement
Advertisement
Advertisement