NHL Buyout Calculator

Shea Weber

age38
posD
shotr
h6'4"
w229lbs
Birthdate
Aug 14, 1985
Player Profile

If Shea Weber was bought out prior to the 2024-2025 season.

Total Cost

$2,000,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 38 years old at the buyout, giving him a 67% buyout multiplier.
$1,333,333
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$333,333
$1.3M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-2026
Buyout Length 4
Buyout End 2027-2028

Buyout Summary

2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$7.9M $7.9M - -
Base Salary
( $1.0M) ( $1.0M) (-) (-)
Total Salary ( $1.0M) ( $1.0M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $333K $333K $333K $333K
ACTUAL CAP HIT
$7.2M
$7.2M
$333K
$333K
Savings
100.0%
$667K
$667K
$-333K
$-333K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2012-2026 Standard Contract
14yrs
value$110.0M
cap hit$7.9M
2012-13
2013-14
2014-15
2015-16
2016-17
2017-18
2018-19
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $7.9M $7.9M $7.9M $7.9M $7.9M $7.9M $7.9M $7.9M $7.9M $7.9M $7.9M $7.9M $7.9M $7.9M
UFA
40yrs
AAV $7.9M $7.9M $7.9M $7.9M $7.9M $7.9M $7.9M $7.9M $7.9M $7.9M $7.9M $7.9M $7.9M $7.9M
Base $1.0M $1.0M $1.0M $1.0M $4.0M $4.0M $6.0M $6.0M $6.0M $6.0M $3.0M $1.0M $1.0M $1.0M
Performance Bonuses - - - - - - - - - - - - - -
Signing Bonuses $13.0M $13.0M $13.0M $13.0M $8.0M $8.0M - - - - - - - -
Total Salary $14.0M $14.0M $14.0M $14.0M $12.0M $12.0M $6.0M $6.0M $6.0M $6.0M $3.0M $1.0M $1.0M $1.0M
Minors Salary $14.0M $14.0M $14.0M $14.0M $12.0M $12.0M $6.0M $6.0M $6.0M $6.0M $3.0M $1.0M $1.0M $1.0M
Clauses
-
-
-
-
-
-
-
-
-
-
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement