NHL Buyout Calculator

Shea Weber

age38
posD
shotr
h6'4"
w229lbs
Birthdate
Aug 14, 1985
Player Profile

If Shea Weber was bought out prior to the 2025-2026 season.

Total Cost

$1,000,000$1.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 39 years old at the buyout, giving him a 67% buyout multiplier.
$666,667$667K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$333,333$333K
 $666,667$667K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27
Original Cap Hit
 $7,857,143$7.86M -
Base Salary
 ($1,000,000$1.00M) (-)
Total Salary ($1,000,000$1.00M) (-)
Signing Bonus - -
Annual Buyout Cost $333,333$333K $333,333$333K
Actual Cap Hit
$7,190,476$7.19M
$333,333$333K
Savings
100.0%
$666,667$667K
$-333,333$-333K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2012-2026 Standard Contract
14yrs
value$110,000,000$110.00M
cap hit$7,857,143$7.86M
Abbreviated $Amounts
2012-13
2013-14
2014-15
2015-16
2016-17
2017-18
2018-19
2019-20
2020-21
2021-22
2022-23
2023-24
 Buy Out
2024-25
 Buy Out
2025-26
2026
Cap Hit $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M
UFA
40yrs
AAV $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M
Base $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M $4,000,000$4.00M $4,000,000$4.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $3,000,000$3.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M
Performance Bonuses - - - - - - - - - - - - - -
Signing Bonuses $13,000,000$13.00M $13,000,000$13.00M $13,000,000$13.00M $13,000,000$13.00M $8,000,000$8.00M $8,000,000$8.00M - - - - - - - -
Total Salary $14,000,000$14.00M $14,000,000$14.00M $14,000,000$14.00M $14,000,000$14.00M $12,000,000$12.00M $12,000,000$12.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $3,000,000$3.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M
Minors Salary $14,000,000$14.00M $14,000,000$14.00M $14,000,000$14.00M $14,000,000$14.00M $12,000,000$12.00M $12,000,000$12.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $3,000,000$3.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M
Clauses
-
-
-
-
-
-
-
-
-
-
-
-
-
-
UFA Year
PuckPedia
Apr 23
PuckPedia
RT @PuckReportNHL: 11 teams will carry a performance bonus overage cap hit next season ⁦@PuckPedia⁩ t.co/x7GFeQsGEo
PuckPedia
Apr 23
PuckPedia
7 teams actually finished over the cap but did not incur any bonuses and will not have an overage. This will increase to 8 if Florida does not win the Cup That & more on bonus overages: t.co/pgv5639r5C t.co/HeMQFSRDMD
Advertisement
Advertisement
Advertisement