NHL Buyout Calculator

Spencer Knight

#30
age23
posG
shot
h6'3"
w192lbs
Birthdate
Apr 19, 2001
Player Profile

If Spencer Knight was bought out prior to the 2025-2026 season.

Total Cost

$4,500,000$4.50M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$1,500,000$1.50M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$750,000$750K
$1,500,000$1.50M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27
Original Cap Hit
$4,500,000$4.50M -
Base Salary
($4,500,000$4.50M) (-)
Total Salary ($4,500,000$4.50M) (-)
Signing Bonus - -
Annual Buyout Cost $750,000$750K $750,000$750K
Actual Cap Hit
$750,000$750K
$750,000$750K
Savings
100.0%
$3,750,000$3.75M
$-750,000$-750K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Standard Contract
3yrs
value$13,500,000$13.50M
cap hit$4,500,000$4.50M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M
RFA
25yrs
AAV $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M
Base $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M
Minors Salary $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement