NHL Buyout Calculator

Stuart Skinner

#74
age25
posG
shot
h6'4"
w205lbs
Birthdate
Nov 1, 1998
Player Profile

If Stuart Skinner was bought out prior to the 2025-2026 season.

Total Cost

$3,000,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 26 years old at the buyout, giving him a 67% buyout multiplier.
$2,000,000
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,000,000
$2.0M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-2026
Buyout Length 2
Buyout End 2026-2027

Buyout Summary

2025-26 2026-27
Original Cap Hit
$2.6M -
Base Salary
( $3.0M) (-)
Total Salary ( $3.0M) (-)
Signing Bonus - -
Annual Buyout Cost $1.0M $1.0M
ACTUAL CAP HIT
$600K
$1.0M
Savings
100.0%
$2.0M
$-1.0M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Standard Contract
3yrs
value$7.8M
cap hit$2.6M
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $2.6M $2.6M $2.6M
UFA
27yrs
AAV $2.6M $2.6M $2.6M
Base $2.1M $2.5M $3.0M
Performance Bonuses - - -
Signing Bonuses $200K - -
Total Salary $2.3M $2.5M $3.0M
Minors Salary $2.3M $2.5M $3.0M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement