NHL Buyout Calculator

Tage Thompson

#72
age26
posC
shotr
h6'6"
w220lbs
Birthdate
Oct 30, 1997
Player Profile

If Tage Thompson was bought out prior to the 2024-2025 season.

Total Cost

$42,857,142
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 26 years old at the buyout, giving him a 67% buyout multiplier.
$28,571,428
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,380,952
$28.6M / 12yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
12yrs
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
$
$
24/25
29/30
35/36
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 6
Contract End 2029-2030
Buyout Length 12
Buyout End 2035-2036

Buyout Summary

2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2035-36
Original Cap Hit
$7.1M $7.1M $7.1M $7.1M $7.1M $7.1M - - - - - -
Base Salary
( $7.1M) ( $7.1M) ( $7.1M) ( $7.1M) ( $7.1M) ( $7.1M) (-) (-) (-) (-) (-) (-)
Total Salary ( $7.1M) ( $7.1M) ( $7.1M) ( $7.1M) ( $7.1M) ( $7.1M) (-) (-) (-) (-) (-) (-)
Signing Bonus - - - - - - - - - - - -
Annual Buyout Cost $2.4M $2.4M $2.4M $2.4M $2.4M $2.4M $2.4M $2.4M $2.4M $2.4M $2.4M $2.4M
ACTUAL CAP HIT
$2.4M
$2.4M
$2.4M
$2.4M
$2.4M
$2.4M
$2.4M
$2.4M
$2.4M
$2.4M
$2.4M
$2.4M
Savings
100.0%
$4.8M
$4.8M
$4.8M
$4.8M
$4.8M
$4.8M
$-2.4M
$-2.4M
$-2.4M
$-2.4M
$-2.4M
$-2.4M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2030 Standard Contract
7yrs
value$50.0M
cap hit$7.1M
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
Buy Out
2029-30
2030
Cap Hit $7.1M $7.1M $7.1M $7.1M $7.1M $7.1M $7.1M
UFA
32yrs
AAV $7.1M $7.1M $7.1M $7.1M $7.1M $7.1M $7.1M
Base $5.1M $7.1M $7.1M $7.1M $7.1M $7.1M $7.1M
Performance Bonuses - - - - - - -
Signing Bonuses $2.0M - - - - - -
Total Salary $7.1M $7.1M $7.1M $7.1M $7.1M $7.1M $7.1M
Minors Salary $7.1M $7.1M $7.1M $7.1M $7.1M $7.1M $7.1M
Clauses
-
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement