NHL Buyout Calculator

Tanner Dickinson

#23
age22
posC
shotl
h6'0"
w170lbs
Birthdate
Mar 5, 2002
Player Profile

If Tanner Dickinson was bought out prior to the 2024-2025 season.

Total Cost

$775,000$775K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 22 years old at the buyout, giving him a 33% buyout multiplier.
$258,333$258K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167$129K
$258,333$258K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$826,667$827K -
Base Salary
($775,000$775K) (-)
Total Salary ($775,000$775K) (-)
Signing Bonus - -
Annual Buyout Cost $129,167$129K $129,167$129K
Actual Cap Hit
$180,834$181K
$129,167$129K
Savings
100.0%
$645,833$646K
$-129,167$-129K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2025 Entry Level Contract
3yrs
value$2,480,001$2.48M
cap hit$826,667$827K
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $848,333$848K $826,667$827K $826,667$827K $826,667$827K
RFA
23yrs
AAV $900,000$900K $878,333$878K $878,333$878K $878,333$878K
Base - $750,000$750K $775,000$775K $775,000$775K
Performance Bonuses - $60,000$60K $60,000$60K $35,000$35K
Signing Bonuses $90,000$90K $90,000$90K $90,000$90K -
Total Salary $90,000$90K $840,000$840K $865,000$865K $775,000$775K
Minors Salary - $80,000$80K $80,000$80K $80,000$80K
Clauses
-
-
-
-
UFA Year
Slide Year

Advertisement
Advertisement
Advertisement