NHL Buyout Calculator

Taylor Hall

age32
posLW
shotl
h6'1"
w209lbs
Birthdate
Nov 14, 1991
Player Profile

If Taylor Hall was bought out prior to the 2024-2025 season.

Total Cost

$5,250,000$5.25M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$3,500,000$3.50M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,750,000$1.75M
$3,500,000$3.50M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
Taylor Hall
2024-25 2025-26
Original Cap Hit
$6,000,000$6.00M -
Base Salary
($5,250,000$5.25M) (-)
Total Salary ($5,250,000$5.25M) (-)
Signing Bonus - -
Annual Buyout Cost $1,750,000$1.75M $1,750,000$1.75M
Actual Cap Hit
$2,500,000$2.50M
$1,750,000$1.75M
Savings
100.0%
$3,500,000$3.50M
$-1,750,000$-1.75M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2025 Standard Contract
4yrs
value$24,000,000$24.00M
cap hit$6,000,000$6.00M
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M UFAage 33
AAV $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M
Base $4,500,000$4.50M $6,000,000$6.00M $6,250,000$6.25M $5,250,000$5.25M
Performance Bonuses - - - -
Signing Bonuses - $1,000,000$1.00M $1,000,000$1.00M -
Total Salary $4,500,000$4.50M $7,000,000$7.00M $7,250,000$7.25M $5,250,000$5.25M
Minors Salary $4,500,000$4.50M $7,000,000$7.00M $7,250,000$7.25M $5,250,000$5.25M
Clauses
NMC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement