NHL Buyout Calculator

Thomas Chabot

#72
age27
posD
shotl
h6'2"
w196lbs
Birthdate
Jan 30, 1997
Player Profile

If Thomas Chabot was bought out prior to the 2025-2026 season.

Total Cost

$28,000,000$28.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$18,666,667$18.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$3,111,111$3.11M
$18,666,667$18.67M / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
25/26
27/28
30/31
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2027-28
Buyout Length 6
Buyout End 2030-31

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Original Cap Hit
$8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M - - -
Base Salary
($10,000,000$10.00M) ($10,000,000$10.00M) ($8,000,000$8.00M) (-) (-) (-)
Total Salary ($10,000,000$10.00M) ($10,000,000$10.00M) ($8,000,000$8.00M) (-) (-) (-)
Signing Bonus - - - - - -
Annual Buyout Cost $3,111,111$3.11M $3,111,111$3.11M $3,111,111$3.11M $3,111,111$3.11M $3,111,111$3.11M $3,111,111$3.11M
Actual Cap Hit
$1,111,111$1.11M
$1,111,111$1.11M
$3,111,111$3.11M
$3,111,111$3.11M
$3,111,111$3.11M
$3,111,111$3.11M
Savings
100.0%
$6,888,889$6.89M
$6,888,889$6.89M
$4,888,889$4.89M
$-3,111,111$-3.11M
$-3,111,111$-3.11M
$-3,111,111$-3.11M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2020-2028 Standard Contract
8yrs
value$64,000,000$64.00M
cap hit$8,000,000$8.00M
Abbreviated $Amounts
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
2028
Cap Hit $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M
UFA
31yrs
AAV $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M
Base $7,000,000$7.00M $7,000,000$7.00M $4,000,000$4.00M $8,000,000$8.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $8,000,000$8.00M
Performance Bonuses - - - - - - - -
Signing Bonuses - - - - - - - -
Total Salary $7,000,000$7.00M $7,000,000$7.00M $4,000,000$4.00M $8,000,000$8.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $8,000,000$8.00M
Minors Salary $7,000,000$7.00M $7,000,000$7.00M $4,000,000$4.00M $8,000,000$8.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $8,000,000$8.00M
Clauses
-
-
-
-
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement