NHL Buyout Calculator

Thomas Chabot

#72
age27
posD
shotl
h6'2"
w196lbs
Birthdate
Jan 30, 1997
Player Profile

If Thomas Chabot was bought out prior to the 2027-2028 season.

Total Cost

$8,000,000$8.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 30 years old at the buyout, giving him a 67% buyout multiplier.
$5,333,333$5.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,666,667$2.67M
$5,333,333$5.33M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
27/28
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2027-28
Buyout Length 2
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
2027-28 2028-29
Original Cap Hit
$8,000,000$8.00M -
Base Salary
($8,000,000$8.00M) (-)
Total Salary ($8,000,000$8.00M) (-)
Signing Bonus - -
Annual Buyout Cost $2,666,667$2.67M $2,666,667$2.67M
Actual Cap Hit
$2,666,667$2.67M
$2,666,667$2.67M
Savings
100.0%
$5,333,333$5.33M
$-2,666,667$-2.67M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2020-2028 Standard Contract
8yrs
value$64,000,000$64.00M
cap hit$8,000,000$8.00M
Abbreviated $Amounts
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
2028
Cap Hit $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M
UFA
31yrs
AAV $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M
Base $7,000,000$7.00M $7,000,000$7.00M $4,000,000$4.00M $8,000,000$8.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $8,000,000$8.00M
Performance Bonuses - - - - - - - -
Signing Bonuses - - - - - - - -
Total Salary $7,000,000$7.00M $7,000,000$7.00M $4,000,000$4.00M $8,000,000$8.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $8,000,000$8.00M
Minors Salary $7,000,000$7.00M $7,000,000$7.00M $4,000,000$4.00M $8,000,000$8.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $8,000,000$8.00M
Clauses
-
-
-
-
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement