NHL Buyout Calculator

Travis Konecny

#11
age27
posRW
shotr
h5'10"
w174lbs
Birthdate
Mar 11, 1997
Player Profile

If Travis Konecny was bought out prior to the 2024-2025 season.

Total Cost

$4,000,000$4.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$2,666,667$2.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,333,333$1.33M
$2,666,667$2.67M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$5,500,000$5.50M -
Base Salary
($4,000,000$4.00M) (-)
Total Salary ($7,000,000$7.00M) (-)
Signing Bonus $3,000,000$3.00M -
Annual Buyout Cost $1,333,333$1.33M $1,333,333$1.33M
Actual Cap Hit
$2,833,333$2.83M
$1,333,333$1.33M
Savings
100.0%
$2,666,667$2.67M
$-1,333,333$-1.33M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2019-2025 Standard Contract
6yrs
value$33,000,000$33.00M
cap hit$5,500,000$5.50M
Abbreviated $Amounts
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M
UFA
28yrs
AAV $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M
Base $1,000,000$1.00M $3,000,000$3.00M $5,250,000$5.25M $3,750,000$3.75M $6,000,000$6.00M $4,000,000$4.00M
Performance Bonuses - - - - - -
Signing Bonuses $3,000,000$3.00M $2,000,000$2.00M - $2,000,000$2.00M - $3,000,000$3.00M
Total Salary $4,000,000$4.00M $5,000,000$5.00M $5,250,000$5.25M $5,750,000$5.75M $6,000,000$6.00M $7,000,000$7.00M
Minors Salary $4,000,000$4.00M $5,000,000$5.00M $5,250,000$5.25M $5,750,000$5.75M $6,000,000$6.00M $7,000,000$7.00M
Clauses
-
-
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement