NHL Buyout Calculator

Travis Mitchell

#20
age24
posD
shotl
h6'3"
w201lbs
Birthdate
Nov 25, 1999
Player Profile

If Travis Mitchell was bought out prior to the 2024-2025 season.

Total Cost

$800,000$800K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$266,667$267K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$133,333$133K
 $266,667$267K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
 $882,500$883K -
Base Salary
 ($800,000$800K) (-)
Total Salary ($895,000$895K) (-)
Signing Bonus $95,000$95K -
Annual Buyout Cost $133,333$133K $133,333$133K
Actual Cap Hit
$215,833$216K
$133,333$133K
Savings
100.0%
$666,667$667K
$-133,333$-133K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Entry Level Contract
2yrs
value$1,765,000$1.77M
cap hit$882,500$883K
Abbreviated $Amounts
2023-24
 Buy Out
2024-25
2025
Cap Hit $882,500$883K $882,500$883K
RFA
25yrs
AAV $950,000$950K $950,000$950K
Base $775,000$775K $800,000$800K
Performance Bonuses $80,000$80K $55,000$55K
Signing Bonuses $95,000$95K $95,000$95K
Total Salary $870,000$870K $895,000$895K
Minors Salary $82,500$83K $82,500$83K
Clauses
-
-
UFA Year
PuckPedia
Apr 25
PuckPedia
RT @FriedgeHNIC: Admittedly, I'm not always comfortable discussing injuries at this time of year. The William Nylander situation is unique,…
PuckPedia
Apr 25
PuckPedia
RT @sportsnetmurph: He may be week to week but Thatcher Demko did travel with the #canucks to Nashville.
Advertisement
Advertisement
Advertisement