NHL Buyout Calculator

Trevor van Riemsdyk

#57
age32
posD
shotr
h6'3"
w192lbs
Birthdate
Jul 24, 1991
Player Profile

If Trevor van Riemsdyk was bought out prior to the 2025-2026 season.

Total Cost

$1,000,000$1.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$666,667$667K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$333,333$333K
 $666,667$667K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27
Original Cap Hit
 $3,000,000$3.00M -
Base Salary
 ($1,000,000$1.00M) (-)
Total Salary ($2,250,000$2.25M) (-)
Signing Bonus $1,250,000$1.25M -
Annual Buyout Cost $333,333$333K $333,333$333K
Actual Cap Hit
$2,333,333$2.33M
$333,333$333K
Savings
100.0%
$666,667$667K
$-333,333$-333K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Standard Contract
3yrs
value$9,000,000$9.00M
cap hit$3,000,000$3.00M
Abbreviated $Amounts
2023-24
 Buy Out
2024-25
 Buy Out
2025-26
2026
Cap Hit $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M
UFA
34yrs
AAV $3,000,000$3.00M $3,000,000$3.00M $3,000,000$3.00M
Base $2,750,000$2.75M $2,000,000$2.00M $1,000,000$1.00M
Performance Bonuses - - -
Signing Bonuses $1,000,000$1.00M $1,000,000$1.00M $1,250,000$1.25M
Total Salary $3,750,000$3.75M $3,000,000$3.00M $2,250,000$2.25M
Minors Salary $3,750,000$3.75M $3,000,000$3.00M $2,250,000$2.25M
Clauses
-
-
-
UFA Year
PuckPedia
Apr 19
PuckPedia
RT @MoneyPuckdotcom: Best goalies of the regular season t.co/RtBkDPbkvW t.co/33fCjjcMW8
PuckPedia
Apr 19
PuckPedia
Shea cleared waivers t.co/qtHQQvDM44
Advertisement
Advertisement
Advertisement