NHL Buyout Calculator

Troy Brouwer

#36
age38
posRW
shotr
h6'3"
w214lbs
Birthdate
Aug 17, 1985
Player Profile

If Troy Brouwer was bought out prior to the 2018-2019 season.

Total Cost

$9,000,000$9.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$6,000,000$6.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,500,000$1.50M
$6,000,000$6.00M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
18/19
19/20
21/22
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2019-20
Buyout Length 4
Buyout End 2021-22

Buyout Summary

Abbreviated $Amounts
2018-19 2019-20 2020-21 2021-22
Original Cap Hit
$4,500,000$4.50M $4,500,000$4.50M - -
Base Salary
($4,500,000$4.50M) ($4,500,000$4.50M) (-) (-)
Total Salary ($4,500,000$4.50M) ($4,500,000$4.50M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,500,000$1.50M $1,500,000$1.50M $1,500,000$1.50M $1,500,000$1.50M
Actual Cap Hit
$1,500,000$1.50M
$1,500,000$1.50M
$1,500,000$1.50M
$1,500,000$1.50M
Savings
100.0%
$3,000,000$3.00M
$3,000,000$3.00M
$-1,500,000$-1.50M
$-1,500,000$-1.50M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement