Tyler Bozak buyout calculator, cap hit impact


Tyler Bozak Buyout Cap Implications

Birthdate March 19, 1986

If Tyler Bozak was bought out prior to the 2019-2020 season.

The annual cap hit of a buyout is calculated year by year as follows:

  • Add together the Original Cap Hit and the Contract Signing Bonus for that year
  • Subtract the Contract Total Salary for that year (base salary + signing bonus).
  • Finally, add the Annual Buyout Cost as calculated below.

He would be 33 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier

The total buyout cost would be $5,666,667
Remaining base salary
($8,500,000 * 67% buyout multiplier)
.

2 years left in contract.
Buyout applied over 4 years
(2x years remaining on contract)

Annual buyout cost of $1,416,667
(Total buyout cost/4 years)

Tyler Bozak projected buyout 2019-2020 season
2019-2020 2020-2021 2021-2022 2022-2023
Remaining Base Salary
$8,500,000
$4,250,000 $4,250,000 $0 $0
Original Cap Hit $5,000,000 $5,000,000 $0 $0
Contract Signing Bonus $0 $0 $0 $0
Contract Total Salary ($5,250,000) ($4,250,000) ($0) ($0)
Annual Buyout Cost $1,416,667 $1,416,667 $1,416,667 $1,416,667
ACTUAL CAP HIT St. Louis Blues logo $1,166,667 $2,166,667 $1,416,667 $1,416,667
Savings $3,833,333 $2,833,333 $-1,416,667 $-1,416,667

Active Contract

Signing Team
Signing Date July 1, 2018
Signing Status UFA
Agent Wade Arnott
View Player Profile
Potential Lockout Year
Standard Contract | 3 Years $15,000,000 6.13% of cap space
2018-2019 2019-2020 2020-2021
Cap Hit $5,000,000 $5,000,000 $5,000,000
UFA
AAV $5,000,000 $5,000,000 $5,000,000
Performance Bonuses $0 $0 $0
Base Salary $5,500,000 $4,250,000 $4,250,000
Signing Bonuses $0 $0 $0
Total Salary $5,500,000 $5,250,000 $4,250,000
Minors Salary $5,500,000 $5,250,000 $4,250,000
Clauses M-NTC M-NTC M-NTC
UFA Year
Buy It Out Buy It Out
10 Team NTC