NHL Buyout Calculator

Tyler Ennis

#63
age34
posRW
shotl
h5'9"
w161lbs
Birthdate
Oct 6, 1989
Player Profile

If Tyler Ennis was bought out prior to the 2018-2019 season.

Total Cost

$3,650,000$3.65M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$2,433,333$2.43M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,216,667$1.22M
$2,433,333$2.43M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
18/19
19/20
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2018-19
Buyout Length 2
Buyout End 2019-20

Buyout Summary

Abbreviated $Amounts
2018-19 2019-20
Original Cap Hit
$4,600,000$4.60M -
Base Salary
($3,650,000$3.65M) (-)
Total Salary ($3,650,000$3.65M) (-)
Signing Bonus - -
Annual Buyout Cost $1,216,667$1.22M $1,216,667$1.22M
Actual Cap Hit
$2,166,667$2.17M
$1,216,667$1.22M
Savings
100.0%
$2,433,333$2.43M
$-1,216,667$-1.22M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement