Tyler Seguin buyout calculator, cap hit impact
Tyler Seguin Buyout Cap Implications
Birthdate January 31, 1992
If Tyler Seguin was bought out prior to the 2021-2022 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He would be 29 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost would be $11,866,667
Remaining base salary
($17,800,000 * 67% buyout multiplier).
6 years left in contract.
Buyout applied over 12 years
(2x years remaining on contract)
Annual buyout cost of $988,889
(Total buyout cost/12 years)
Tyler Seguin projected buyout 2021-2022 season

Birthdate January 31, 1992
If Tyler Seguin was bought out prior to the 2021-2022 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He would be 29 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost would be $11,866,667
Remaining base salary
($17,800,000 * 67% buyout multiplier).
6 years left in contract.
Buyout applied over 12 years
(2x years remaining on contract)
Annual buyout cost of $988,889
(Total buyout cost/12 years)
Tyler Seguin projected buyout 2021-2022 season
Active Contract
Standard Contract | 8 Years $78,800,000 12.09% of cap space
2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 | 2026-2027 | ||
---|---|---|---|---|---|---|---|---|---|
Cap Hit | $9,850,000 | $9,850,000 | $9,850,000 | $9,850,000 | $9,850,000 | $9,850,000 | $9,850,000 | $9,850,000 | UFA |
AAV | $9,850,000 | $9,850,000 | $9,850,000 | $9,850,000 | $9,850,000 | $9,850,000 | $9,850,000 | $9,850,000 | |
Performance Bonuses | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Base Salary | $5,000,000 | $1,000,000 | $5,000,000 | $5,000,000 | $2,950,000 | $2,750,000 | $1,100,000 | $1,000,000 | |
Signing Bonuses | $8,500,000 | $8,000,000 | $8,000,000 | $8,000,000 | $5,500,000 | $5,250,000 | $6,000,000 | $5,750,000 | |
Total Salary | $13,500,000 | $9,000,000 | $13,000,000 | $13,000,000 | $8,450,000 | $8,000,000 | $7,100,000 | $6,750,000 | |
Minors Salary | $13,500,000 | $9,000,000 | $13,000,000 | $13,000,000 | $8,450,000 | $8,000,000 | $7,100,000 | $6,750,000 | |
Clauses | NMC | NMC | NMC | NMC | NMC | NMC | NMC | NMC | |
UFA Year | |||||||||
Buy It Out | Buy It Out | Buy It Out | Buy It Out | Buy It Out | Buy It Out | Buy It Out | |||