NHL Buyout Calculator

Tyler Seguin

#91
age32
posC
shotr
h6'1"
w205lbs
Birthdate
Jan 31, 1992
Player Profile

If Tyler Seguin was bought out prior to the 2026-2027 season.

Total Cost

$1,000,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 34 years old at the buyout, giving him a 67% buyout multiplier.
$666,667
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$333,333
$667K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-2027
Buyout Length 2
Buyout End 2027-2028

Buyout Summary

2026-27 2027-28
Original Cap Hit
$9.9M -
Base Salary
( $1.0M) (-)
Total Salary ( $6.8M) (-)
Signing Bonus $5.8M -
Annual Buyout Cost $333K $333K
ACTUAL CAP HIT
$9.2M
$333K
Savings
100.0%
$667K
$-333K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2019-2027 Standard Contract
8yrs
value$78.8M
cap hit$9.9M
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $9.9M $9.9M $9.9M $9.9M $9.9M $9.9M $9.9M $9.9M
UFA
35yrs
AAV $9.9M $9.9M $9.9M $9.9M $9.9M $9.9M $9.9M $9.9M
Base $5.0M $1.0M $5.0M $5.0M $3.0M $2.8M $1.1M $1.0M
Performance Bonuses - - - - - - - -
Signing Bonuses $8.5M $8.0M $8.0M $8.0M $5.5M $5.3M $6.0M $5.8M
Total Salary $13.5M $9.0M $13.0M $13.0M $8.5M $8.0M $7.1M $6.8M
Minors Salary $13.5M $9.0M $13.0M $13.0M $8.5M $8.0M $7.1M $6.8M
Clauses
NMC
NMC
NMC
NMC
NMC
NMC
NMC
NMC
UFA Year

Advertisement
Advertisement
Advertisement