NHL Buyout Calculator

Valtteri Pulli

#77
age23
posD
shotl
h6'6"
w209lbs
Birthdate
Mar 13, 2001
Player Profile

If Valtteri Pulli was bought out prior to the 2024-2025 season.

Total Cost

$855,000
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 23 years old at the buyout, giving him a 33% buyout multiplier.
$285,000
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$142,500
$285K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-2025
Buyout Length 2
Buyout End 2025-2026

Buyout Summary

2024-25 2025-26
Original Cap Hit
$950K -
Base Salary
( $855K) (-)
Total Salary ( $950K) (-)
Signing Bonus $95K -
Annual Buyout Cost $143K $143K
ACTUAL CAP HIT
$238K
$143K
Savings
100.0%
$713K
$-143K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Entry Level Contract
2yrs
value$1.9M
cap hit$950K
2023-24
Buy Out
2024-25
2025
Cap Hit $950K $950K
RFA
24yrs
AAV $950K $950K
Base $855K $855K
Performance Bonuses - -
Signing Bonuses $95K $95K
Total Salary $950K $950K
Minors Salary $83K $83K
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement