NHL Buyout Calculator

Ville Husso

#35
age29
posG
shot
h6'3"
w209lbs
Birthdate
Feb 6, 1995
Player Profile

If Ville Husso was bought out prior to the 2024-2025 season.

Total Cost

$4,750,000$4.75M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$3,166,667$3.17M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,583,333$1.58M
$3,166,667$3.17M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$4,750,000$4.75M -
Base Salary
($4,750,000$4.75M) (-)
Total Salary ($4,750,000$4.75M) (-)
Signing Bonus - -
Annual Buyout Cost $1,583,333$1.58M $1,583,333$1.58M
Actual Cap Hit
$1,583,333$1.58M
$1,583,333$1.58M
Savings
100.0%
$3,166,667$3.17M
$-1,583,333$-1.58M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2025 Standard Contract
3yrs
value$14,250,000$14.25M
cap hit$4,750,000$4.75M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $4,750,000$4.75M $4,750,000$4.75M $4,750,000$4.75M
UFA
30yrs
AAV $4,750,000$4.75M $4,750,000$4.75M $4,750,000$4.75M
Base $3,750,000$3.75M $4,750,000$4.75M $4,750,000$4.75M
Performance Bonuses - - -
Signing Bonuses $1,000,000$1.00M - -
Total Salary $4,750,000$4.75M $4,750,000$4.75M $4,750,000$4.75M
Minors Salary $4,750,000$4.75M $4,750,000$4.75M $4,750,000$4.75M
Clauses
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement