NHL Buyout Calculator

Vincent Trocheck

#16
age30
posC
shotr
h5'11"
w183lbs
Birthdate
Jul 11, 1993
Player Profile

If Vincent Trocheck was bought out prior to the 2025-2026 season.

Total Cost

$12,000,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$8,000,000
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,000,000
$8.0M / 8yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
8yrs
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
25/26
28/29
32/33
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 4
Contract End 2028-2029
Buyout Length 8
Buyout End 2032-2033

Buyout Summary

2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Original Cap Hit
$5.6M $5.6M $5.6M $5.6M - - - -
Base Salary
( $3.0M) ( $3.0M) ( $3.0M) ( $3.0M) (-) (-) (-) (-)
Total Salary ( $6.0M) ( $6.0M) ( $4.5M) ( $4.0M) (-) (-) (-) (-)
Signing Bonus $3.0M $3.0M $1.5M $1.0M - - - -
Annual Buyout Cost $1.0M $1.0M $1.0M $1.0M $1.0M $1.0M $1.0M $1.0M
ACTUAL CAP HIT
$3.6M
$3.6M
$3.6M
$3.6M
$1.0M
$1.0M
$1.0M
$1.0M
Savings
100.0%
$2.0M
$2.0M
$2.0M
$2.0M
$-1.0M
$-1.0M
$-1.0M
$-1.0M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2029 Standard Contract
7yrs
value$39.4M
cap hit$5.6M
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
2029
Cap Hit $5.6M $5.6M $5.6M $5.6M $5.6M $5.6M $5.6M
UFA
35yrs
AAV $5.6M $5.6M $5.6M $5.6M $5.6M $5.6M $5.6M
Base $3.0M $3.5M $3.4M $3.0M $3.0M $3.0M $3.0M
Performance Bonuses - - - - - - -
Signing Bonuses $3.0M $3.0M $3.0M $3.0M $3.0M $1.5M $1.0M
Total Salary $6.0M $6.5M $6.4M $6.0M $6.0M $4.5M $4.0M
Minors Salary $6.0M $6.5M $6.4M $6.0M $6.0M $4.5M $4.0M
Clauses
NMC
NMC
NMC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement