Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. If you are wondering more about how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
If Wyatt Johnston was bought out prior to the 2024-2025 season.
Total Cost
$832,500$833K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 21 years old at the buyout, giving him a 33% buyout multiplier.
$277,500$278K
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$138,750$139K
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
1
Contract End
2024-25
Buyout Length
2
Buyout End
2025-26
Buyout Summary
Abbreviated $Amounts
| 2024-25 | 2025-26 | |
|---|---|---|
|
Original Cap Hit
|
$894,167$894K | - |
|
Base Salary
|
($832,500$833K) | (-) |
| Total Salary | ($832,500$833K) | (-) |
| Signing Bonus | - | - |
| Annual Buyout Cost | $138,750$139K | $138,750$139K |
 Actual Cap Hit |
$200,417$200K |
$138,750$139K |
Savings 100.0% |
$693,750$694K |
$-138,750$-139K |
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
2021-2025
Entry Level Contract
3yrs
value$2,682,501$2.68M
cap hit$894,167$894K
expires
2025
RFA
22yrs
Abbreviated $Amounts
|
2021-22
|
2022-23
|
2023-24
|
Buy Out 2024-25
|
2025 |
|
|---|---|---|---|---|---|
| Cap Hit | $925,000$925K | $894,167$894K | $894,167$894K | $894,167$894K | RFA 22yrs |
| AAV | $1,031,250$1.03M | $1,000,417$1.00M | $1,000,417$1.00M | $1,000,417$1.00M | |
| Base | - | $832,500$833K | $832,500$833K | $832,500$833K | |
| Performance Bonuses | - | - | - | $318,750$319K | |
| Signing Bonuses | $92,500$93K | $92,500$93K | $92,500$93K | - | |
| Total Salary | $92,500$93K | $925,000$925K | $925,000$925K | $832,500$833K | |
| Minors Salary | - | $80,000$80K | $80,000$80K | $80,000$80K | |
| Clauses |
- |
- |
- |
- |
|
| UFA Year | |||||
| Slide Year |
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
|---|---|---|
$5.00M |
16% |
|
$10.50M |
15% |
|
$6.50M |
13% |
|
$9.00M |
12% |
|
$4.82M |
11% |
|
$8.50M |
11% |
|
$9.25M |
11% |
|
$12.60M |
11% |
RT @PuckReportNHL: 11 teams will carry a performance bonus overage cap hit next season @PuckPedia t.co/x7GFeQsGEo
7 teams actually finished over the cap but did not incur any bonuses and will not have an overage. This will increase to 8 if Florida does not win the Cup
That & more on bonus overages:
t.co/pgv5639r5C t.co/HeMQFSRDMD
Advertisement
Advertisement
Advertisement