NHL Buyout Calculator

Xavier Ouellet

#61
age30
posD
shotl
h6'0"
w196lbs
Birthdate
Jul 29, 1993
Player Profile

If Xavier Ouellet was bought out prior to the 2018-2019 season.

Total Cost

$1,300,000
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$433,333
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$216,667
$433K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
18/19
19/20
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2018-2019
Buyout Length 2
Buyout End 2019-2020

Buyout Summary

2018-19 2019-20
Original Cap Hit
$1.3M -
Base Salary
( $1.3M) (-)
Total Salary ( $1.3M) (-)
Signing Bonus - -
Annual Buyout Cost $217K $217K
ACTUAL CAP HIT
$167K
$217K
Savings
100.0%
$1.1M
$-217K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2024 Standard Contract
2yrs
value$1.5M
cap hit$763K
2022-23
2023-24
2024
Cap Hit $763K $763K
UFA
30yrs
AAV $763K $763K
Base $750K $775K
Performance Bonuses - -
Signing Bonuses - -
Total Salary $750K $775K
Minors Salary $450K $450K
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement