NHL Buyout Calculator

Yanni Gourde

#37
age32
posC
shotl
h5'9"
w172lbs
Birthdate
Dec 15, 1991
Player Profile

If Yanni Gourde was bought out prior to the 2024-2025 season.

Total Cost

$5,100,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$3,400,000
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,700,000
$3.4M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-2025
Buyout Length 2
Buyout End 2025-2026

Buyout Summary

2024-25 2025-26
Original Cap Hit
$5.2M -
Base Salary
( $5.1M) (-)
Total Salary ( $5.1M) (-)
Signing Bonus - -
Annual Buyout Cost $1.7M $1.7M
ACTUAL CAP HIT
$1.8M
$1.7M
Savings
100.0%
$3.4M
$-1.7M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2019-2025 Standard Contract
6yrs
value$31.0M
cap hit$5.2M
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $5.2M $5.2M $5.2M $5.2M $5.2M $5.2M
UFA
33yrs
AAV $5.2M $5.2M $5.2M $5.2M $5.2M $5.2M
Base $6.3M $4.1M $6.3M $4.1M $5.1M $5.1M
Performance Bonuses - - - - - -
Signing Bonuses - - - - - -
Total Salary $6.3M $4.1M $6.3M $4.1M $5.1M $5.1M
Minors Salary $6.3M $4.1M $6.3M $4.1M $5.1M $5.1M
Clauses
NTC
NTC
NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement