NHL Buyout Calculator

Zach Hyman

#18
age31
posC
shotr
h6'1"
w212lbs
Birthdate
Jun 9, 1992
Player Profile

If Zach Hyman was bought out prior to the 2026-2027 season.

Total Cost

$4,825,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 34 years old at the buyout, giving him a 67% buyout multiplier.
$3,216,667
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$804,167
$3.2M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
26/27
27/28
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2027-2028
Buyout Length 4
Buyout End 2029-2030

Buyout Summary

2026-27 2027-28 2028-29 2029-30
Original Cap Hit
$5.5M $5.5M - -
Base Salary
( $2.2M) ( $2.7M) (-) (-)
Total Salary ( $5.2M) ( $3.9M) (-) (-)
Signing Bonus $3.0M $1.3M - -
Annual Buyout Cost $804K $804K $804K $804K
ACTUAL CAP HIT
$4.1M
$3.7M
$804K
$804K
Savings
100.0%
$1.4M
$1.8M
$-804K
$-804K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2028 Standard Contract
7yrs
value$38.5M
cap hit$5.5M
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
2028
Cap Hit $5.5M $5.5M $5.5M $5.5M $5.5M $5.5M $5.5M
UFA
36yrs
AAV $5.5M $5.5M $5.5M $5.5M $5.5M $5.5M $5.5M
Base $1.6M $5.1M $7.7M $7.7M $5.4M $2.2M $2.7M
Performance Bonuses - - - - - - -
Signing Bonuses $1.0M - - - $1.0M $3.0M $1.3M
Total Salary $2.6M $5.1M $7.7M $7.7M $6.4M $5.2M $3.9M
Minors Salary $2.6M $5.1M $7.7M $7.7M $6.4M $5.2M $3.9M
Clauses
NMC
NMC
NMC
NMC
NMC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement